{{calc.data.errors.join(', ')}}
+ advanced options
- advanced options
Your Yield Maintenance Estimate for {{ calc.data.economics.PropertyName }}
(change terms)

The two estimates below represent possible costs based on different yield maintenance calculations. Your actual yield maintenance cost will depend on the specific language in your loan agreement. Please contact us for a more comprehensive prepayment analysis.
Most Common Calculation
${{calc.result.estimation.CommonScenarioEstimate.EstimatedAmountDue | number:0 }}
Most Favorable Calculation
${{calc.result.estimation.BorrowerFriendlyScenarioEstimate.EstimatedAmountDue | number:0 }}
The Most Common Calculation is an estimated amount based on prepayment language we see from many lenders and servicers. The Most Favorable Calculation is an estimated amount that could result from a borrower negotiating the prepayment provision in a loan agreement.

{{calc.data.toggles.selectedCalculation.Title}}

{{calc.data.toggles.selectedCalculation.Description}}

Current Period Interest
Accrued Interest Due
${{calc.data.toggles.selectedCalculation.AccruedInterest | number:0 }}
Prepaid Principal Balance
${{calc.data.toggles.selectedCalculation.PrincipalAtPrepayment | number:0 }}
Prepayment Premium
${{calc.data.toggles.selectedCalculation.PrepaymentPremium | number:0 }}
Minimum Penalty
${{calc.data.toggles.selectedCalculation.MinimumPenalty | number:0 }}
PV of Future Payments
${{calc.data.toggles.selectedCalculation.YieldMaintenance < 0.0 ? ' (' : '' }}{{calc.data.toggles.selectedCalculation.YieldMaintenance | abs | number:0 }}{{calc.data.toggles.selectedCalculation.YieldMaintenance < 0.0 ? ')' : '' }}

Estimated Amount Due

${{calc.data.toggles.selectedCalculation.EstimatedAmountDue | number:0 }}


Original Loan Amount
${{calc.data.economics.OriginalPrincipal}}
Loan Balance on {{calc.now | date:'dd-MMM-yyyy'}}
${{calc.result.estimation.CommonScenarioEstimate.PrincipalAtNow | number:0 }}
Interest Rate
{{calc.data.economics.InterestRate }}%
Interest Rate Calculation
{{calc.result.estimation.dayCount}}
Amortization Type
{{calc.result.estimation.loanType }}
First Full Payment Date
{{calc.data.economics.FirstPaymentDate | date:'dd-MMM-yyyy' }}
Final Interest Only Payment Date
{{calc.data.economics.LastInterestOnlyPaymentDate | date:'dd-MMM-yyyy' }}
Final Payment Date
{{calc.data.economics.MaturityDate | date:'dd-MMM-yyyy' }}
Amortization Months
{{calc.data.economics.AmortizationMonths || 0 | trimDecimalPlaceZeroes:0 }}

Prepayment Date
{{calc.data.economics.PrepaymentDate | date:'dd-MMM-yyyy' }}
Rates As Of
{{calc.result.estimation.CommonScenarioEstimate.TimeOfCalculation | date:'dd-MMM-yyyy h:mm a' }}
Treasury Rate Shift (bps)
{{calc.data.economics.TreasuryShift | number:0 }}
Treasury Rate Decompounded
{{calc.data.economics.Decompounding ? 'Yes' : 'No' }}
Forecasted Rates
{{calc.data.economics.ForecastedRates ? 'Yes' : 'No' }}

Treasury Yield
{{calc.result.estimation.CommonScenarioEstimate.TreasuryYield | percent:4 }}

{{scenario.Shock * 100 | number:2 }}%
${{scenario.PrepaymentPenalty < 0.0 ? ' (' : '' }}{{scenario.PrepaymentPenalty | abs | number:0 }}{{scenario.PrepaymentPenalty < 0.0 ? ')' : '' }}